Drawdown Planner · NZ
2025–26 tax year
KiwiSaver drawdown calculator

How long will your KiwiSaver last?

Model your retirement income from KiwiSaver and other savings, including NZ Super and PAYE income tax. KiwiSaver withdrawals are tax-free at 65.

Your details

Nothing leaves your browser.

Your KiwiSaver balance plus any other retirement savings. Withdrawals from age 65 are tax-free.
In today's dollars — the net amount after tax. NZ Super is added if eligible.
Include NZ Super
Advanced assumptions
KiwiSaver tax-free at 65+
Your savings last to age

Lifetime NZ Super
Total tax paid
Starting withdrawal
Advertisement · 300×250 / responsive

What would make it last longer?

Partner · example placement
Could a lower-fee KiwiSaver fund help?
Compare KiwiSaver providers — fees compound significantly over 20+ years of retirement.
Compare

KiwiSaver and NZ Super: the two layers of retirement

New Zealand's retirement income has two layers. NZ Super is a universal, non-means-tested government pension paid from age 65 (provided you meet the residency requirements). It's a flat rate — your savings or income don't affect it. KiwiSaver is your personal retirement pot, which you can withdraw at 65 (or after 5 years of membership if you joined after 60). Withdrawals are completely tax-free.

KiwiSaver Drawdown Sustainability Table (New Zealand)

To help you plan, the table below shows estimated lifespans for different KiwiSaver balances at various target net incomes. These figures assume you withdraw your KiwiSaver at age 65, select single status, and exclude NZ Super. Calculations assume 5.0% investment growth, 2.5% inflation, and 0.5% annual fees (a net real return of 2.0%). In New Zealand, KiwiSaver withdrawals are completely tax-free.

Target Net Income $100,000 Pot $200,000 Pot $400,000 Pot $600,000 Pot $1,000,000 Pot
$10,000/yr 10 yrs (age 75) 24 yrs (age 89) 40+ yrs (105+) 40+ yrs (105+) 40+ yrs (105+)
$15,000/yr 7 yrs (age 72) 15 yrs (age 80) 36 yrs (age 101) 40+ yrs (105+) 40+ yrs (105+)
$25,000/yr 4 yrs (age 69) 8 yrs (age 73) 18 yrs (age 83) 31 yrs (age 96) 40+ yrs (105+)
$35,000/yr 2 yrs (age 67) 5 yrs (age 70) 12 yrs (age 77) 20 yrs (age 85) 40+ yrs (105+)
$50,000/yr 2 yrs (age 67) 4 yrs (age 69) 8 yrs (age 73) 13 yrs (age 78) 24 yrs (age 89)
$75,000/yr 1 yr (age 66) 2 yrs (age 67) 5 yrs (age 70) 8 yrs (age 73) 15 yrs (age 80)

Case Study: Decumulating a $400,000 KiwiSaver Portfolio

Let's look at a case study of a retiree, Karen, who starts drawing income at age 65 with a KiwiSaver balance of $400,000. Her target net income is $25,000 a year (in today's money), rising with inflation.

Tax-Free KiwiSaver Withdrawals

In New Zealand, KiwiSaver is funded with after-tax money, meaning that all withdrawals upon reaching age 65 are completely tax-free. Karen can draw any amount without paying income tax or declaring it. To get $25,000 net, she makes a gross withdrawal of exactly $25,000.

NZ Super Offset

At age 65, Karen is also immediately eligible for NZ Superannuation, which pays $25,000 a year net of tax (single rate, M code). Because NZ Super completely covers her target net income, Karen does not need to draw anything from her KiwiSaver pot in standard years.

Understanding the New Zealand Retirement Tax Structure

New Zealand has a uniquely straightforward retirement tax framework centered around KiwiSaver and universal NZ Superannuation:

THE THREE PILLARS OF NEW ZEALAND RETIREMENT Architectural Blueprint of KiwiSaver & Universal NZ Super (2026) IRD RETIREMENT DECUMULATION STATUTORY FRAMEWORK MEASURE I: TAX-FREE POT MEASURE II: UNIVERSAL SUPER PILLAR I KIWISAVER POT PERSONAL RETIREMENT QUALIFIED WITHDRAWALS 100% Tax-Free Available from Age 65 PILLAR II NZ SUPER UNIVERSAL PENSION NON-MEANS-TESTED Flat Govt Rate No Asset or Income Test PILLAR III TAX EFFICIENCY CAPITAL TAX RULES ZERO CGT ON POT 0% Capital Tax No Capital Gains Tax APPROVED 2026 IRD STATUTORY
Assumptions & methodology

The model runs your savings year by year to your plan-to age. Each year the target net income rises with inflation; NZ Super (if included) is uplifted the same way, as a proxy for the annual general adjustment (which uses CPI with a net-average-wage floor). KiwiSaver withdrawals are treated as tax-free; NZ Super and any other income use 2025–26 PAYE brackets. Figures are 2025–26 — check current rates on the Inland Revenue and Work and Income websites.

This is a guidance tool, not financial advice. It gives illustrations based on assumptions and tax rules that can change. For free guidance, see Sorted, run by Te Ara Ahunga Ora Retirement Commission; for personal advice, speak with an FMA-licensed Financial Adviser. Figures shown are for the 2025–26 tax year.
Advertisement · anchor (sticky)